| |
2007Q1 |
2007Q2 |
2007Q3 |
2007Q4 |
2008Q1 |
2008Q2 |
2008Q3 |
2008Q4 |
2009Q1 |
2009Q2 |
2009Q3 |
2009Q4 |
2010Q1 |
2010Q2 |
2010Q3 |
2010Q4 |
2011Q1 |
2011Q2 |
2011Q3 |
2011Q4 |
2012Q1 |
2012Q2 |
2012Q3 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Projections base encours |
| DEBT OUTSTANDING |
63 549 |
63 654 |
64 538 |
65 606 |
67 694 |
68 625 |
71 826 |
74 495 |
77 515 |
78 570 |
81 869 |
85 295 |
86 936 |
91 298 |
91 810 |
95 142 |
96 731 |
98 312 |
101 121 |
- |
- |
- |
- |
| Short term debt |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Domestic Debt |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
|
|
| External Debt |
- |
- |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Medium and long term debt |
63 549 |
63 654 |
64 538 |
65 606 |
67 694 |
68 625 |
71 826 |
74 495 |
77 515 |
78 570 |
81 869 |
85 295 |
86 936 |
91 298 |
91 810 |
95 142 |
96 731 |
98 312 |
101 121 |
- |
- |
- |
- |
| Domestic Debt |
10 465 |
9 937 |
9 768 |
9 509 |
8 935 |
8 405 |
8 783 |
9 197 |
9 502 |
8 982 |
10 404 |
11 766 |
11 373 |
12 868 |
12 801 |
13 691 |
13 588 |
14 082 |
14 043 |
|
|
|
|
| External Debt |
53 084 |
53 717 |
54 769 |
56 098 |
58 759 |
60 220 |
63 043 |
65 298 |
68 013 |
69 588 |
71 464 |
73 528 |
75 563 |
78 430 |
79 008 |
81 452 |
83 143 |
84 230 |
87 078 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| DEBT SERVICE PAYMENTS |
1 776 |
2 497 |
1 646 |
2 385 |
1 683 |
2 696 |
1 239 |
2 343 |
1 309 |
2 718 |
1 334 |
2 436 |
1 798 |
2 967 |
1 602 |
2 716 |
1 658 |
3 118 |
1 597 |
2 978 |
1 767 |
3 436 |
1 725 |
| Short term debt |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Domestic Debt |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| External Debt |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Medium and long term debt |
1 776 |
2 497 |
1 646 |
2 385 |
1 683 |
2 696 |
1 239 |
2 343 |
1 309 |
2 718 |
1 334 |
2 436 |
1 798 |
2 967 |
1 602 |
2 716 |
1 658 |
3 118 |
1 597 |
2 978 |
1 767 |
3 436 |
1 725 |
| Domestic Debt |
723 |
883 |
249 |
367 |
679 |
852 |
188 |
273 |
178 |
810 |
145 |
255 |
489 |
763 |
198 |
286 |
172 |
835 |
166 |
282 |
168 |
780 |
166 |
| External Debt |
1 053 |
1 614 |
1 397 |
2 017 |
1 004 |
1 843 |
1 051 |
2 070 |
1 131 |
1 909 |
1 189 |
2 181 |
1 309 |
2 203 |
1 404 |
2 430 |
1 486 |
2 283 |
1 431 |
2 696 |
1 599 |
2 656 |
1 559 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| PRINCIPAL PAYMENTS |
1 268 |
1 605 |
1 129 |
1 668 |
1 141 |
1 771 |
739 |
1 605 |
733 |
1 804 |
811 |
1 634 |
1 186 |
1 976 |
970 |
1 793 |
1 046 |
2 044 |
986 |
1 930 |
1 201 |
2 251 |
1 166 |
| Short term debt |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Domestic Debt |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
|
|
|
|
| External Debt |
- |
- |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Medium and long term debt |
1 268 |
1 605 |
1 129 |
1 668 |
1 141 |
1 771 |
739 |
1 605 |
733 |
1 804 |
811 |
1 634 |
1 186 |
1 976 |
970 |
1 793 |
1 046 |
2 044 |
986 |
1 930 |
1 201 |
2 251 |
1 166 |
| Domestic Debt |
602 |
528 |
181 |
253 |
567 |
530 |
135 |
180 |
89 |
520 |
78 |
145 |
387 |
504 |
67 |
119 |
94 |
507 |
39 |
76 |
98 |
436 |
42 |
| External Debt |
665 |
1 077 |
948 |
1 415 |
573 |
1 241 |
603 |
1 426 |
644 |
1 285 |
733 |
1 489 |
800 |
1 471 |
903 |
1 674 |
952 |
1 538 |
947 |
1 854 |
1 103 |
1 815 |
1 124 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| INTERESTS PAYMENTS |
509 |
892 |
517 |
716 |
542 |
925 |
501 |
738 |
577 |
914 |
524 |
801 |
612 |
991 |
632 |
923 |
612 |
1 074 |
611 |
1 049 |
567 |
1 185 |
559 |
| Short term debt |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Domestic Debt |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
|
|
|
|
| External Debt |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
|
| Medium and long term debt |
509 |
892 |
517 |
716 |
542 |
925 |
501 |
738 |
577 |
914 |
524 |
801 |
612 |
991 |
632 |
923 |
612 |
1 074 |
611 |
1 049 |
567 |
1 185 |
559 |
| Domestic Debt |
120 |
355 |
68 |
114 |
112 |
323 |
53 |
94 |
90 |
290 |
68 |
110 |
102 |
259 |
131 |
167 |
77 |
328 |
126 |
207 |
71 |
344 |
124 |
| External Debt |
388 |
538 |
449 |
602 |
431 |
603 |
448 |
645 |
487 |
624 |
456 |
692 |
510 |
732 |
501 |
756 |
535 |
745 |
484 |
842 |
496 |
841 |
435 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Source : Department of Treasury and External Finance |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Updated : Decemberr 30th, 2011 |
|
|